UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|
|
|
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
+1
(Registrant’s telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communication pursuant to Rule 13e-4© under the Exchange Act (17 CFR 240.13e-4©) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
|
The |
Item 2.02. Results of Operations and Financial Condition
On August 10, 2023 ClearOne, Inc. (the “Company”) issued a press release announcing its financial results for the three and six months ended June 30, 2023. The full text of the press release is attached as Exhibit 99.1.
Item 7.01 Regulation FD Disclosure
On August 10, 2023, the Company conducted a webinar and posted an updated investor presentation to its website at https://investors.clearone.com/events-and-presentations. A copy of the Company’s investor presentation is furnished herewith as Exhibit 99.2.
Limitation of Incorporation by Reference
In accordance with General Instruction B.2. of Form 8-K, this information, including Exhibits 99.1 and 99.2 furnished herewith, is furnished pursuant to Items 2.02 and 7.01 and shall not be deemed to be “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into a filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act. The information in these Items 2.02 and 7.01 of this Current Report on Form 8-K (including the exhibits hereto) will not be deemed an admission as to the materiality of any information required to be disclosed solely to satisfy the requirements of Regulation FD.
Cautionary Statements
This Current Report on Form 8-K, including the exhibits furnished herewith, contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Such forward-looking statements relate to, without limitation, our future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as “may,” “will,” “plan,” “potential,” “project,” “should,” “expect,” “anticipate,” “estimate,” “target,” “continue” or comparable terminology. Forward-looking statements are inherently subject to certain risks, trends and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, we can give no assurance that such expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements as a result of various factors, including those listed in Exhibit 99.1 on pages 2 and 3 and incorporated by reference herein. Readers are cautioned not to place undue reliance on these forward-looking statements. Unless required by U.S. federal securities laws, we do not intend to update any of the forward-looking statements to reflect circumstances or events that occur after the statements are made or to conform the statements to actual results. The information contained in this Current Report on Form 8-K, including the exhibit filed herewith, should be viewed in conjunction with the consolidated financial statements and notes thereto appearing in the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.
In connection with the foregoing, the Company hereby furnishes the following documents:
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit Number |
|
Exhibit Title |
99.1 |
|
|
99.2 |
|
|
104.1 |
|
The cover page from this Current Report on Form 8-K, formatted in Inline XBRL. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
CLEARONE, INC. |
|
|
|
|
Date: August 10, 2023 |
By: |
/s/ Narsi Narayanan |
|
|
Narsi Narayanan |
|
|
Chief Financial Officer (Principal Accounting and Principal Financial Officer) |
Exhibit 99.1
ClearOne, Inc. Reports Second Quarter 2023 Financial Results
- Total Revenue Increased 31% Quarter-Over-Quarter, Supported by Continued Sequential and Year-Over-Year OpEx Reductions -
- Progress with Backlog Shipments and New Product Launches Improve Foundation for Growth in the Second Half of 2023 -
SALT LAKE CITY, UTAH – August 9, 2023 – ClearOne (NASDAQ: CLRO), a global provider of audio and visual communication solutions, reported financial results for the three-month period ended June 30, 2023.
“Our performance in the second quarter reflects our continued focus on evolving our innovative communication solutions, supported by our work to maintain an optimized cost structure,” said Derek Graham, CEO of ClearOne. “We delivered strong sequential growth in our revenue and gross profit margin, driven by increased shipments of orders from the backlog due to improved manufacturing output relative to the first quarter of this year. Though we remain underway with the transition of our outsourced manufacturing from China to Singapore—which continued to compress our revenue performance year-over-year—we made progress with shipping backlog orders for our core audio conferencing products. We continue to see strong demand and minimal cancellations within our backlog, and we believe we are on track to resolve our contract manufacturing interruptions during the third quarter.
“We also continued to streamline our cost and capital structure. During the second quarter, we reduced operating expenses both sequentially and year-over-year, and we completed the distribution of our special one-time cash dividend. Supported by our sequential improvements, right-sized operational framework, and $22.1 million in cash and investments at the end of the second quarter, we believe we remain on track to drive improved top-line performance in the second half of this year.”
Operational Highlights
Graham continued: “We maintained our cadence of new product launches during the second quarter. Through unveiling our DIALOG® UVHF wireless microphone system and BMA 360D beamforming microphone array ceiling tile, we have expanded our selection of high-quality, innovative audio solutions for rooms and enterprises of all sizes. These solutions helped drive the strong reception our products received at the Orlando InfoComm show in June. We were proud to return to this significant industry trade show, and we look forward to further enhancing our products’ visibility in the market.
“As we move into the second half of the year, we will continue working to both increase our share and expand our addressable segments of the professional AV market. During the third quarter, we expect to begin shipping a Bluetooth group USB speakerphone and a Dante®-enabled beamforming microphone solution that can interoperate with most DSPs, and we expect these shipments to serve as near-term revenue growth drivers. We aim to continue delivering on our strategic initiatives as we expand our library of innovative collaboration products.”
Financial Summary
The Company uses certain non-GAAP financial measures and reconciles those to GAAP measures in the attached tables.
● | Q2 2023 revenue was $5.5 million, compared to $7.4 million in Q2 2022 and $4.2 million in Q1 2023. The 31% sequential increase was driven by increased shipments of orders from the backlog due to improved manufacturing output. The year-over-year decrease was mainly due to sustained inventory sourcing and order fulfillment challenges for the Company’s core audio conferencing and beamforming microphone arrays as a result of ongoing delays in the transition of outsourced manufacturing from China to Singapore. | |
● | GAAP gross profit in Q2 2023 was $1.8 million, compared to $2.8 million in Q2 2022 and $1.3 million in Q1 2023. GAAP gross profit margin was 34% in Q2 2023, compared to 31% Q1 2023 and 38% in Q2 2022. Gross profit margin improved by approximately 300 basis points sequentially due to the aforementioned quarter-over-quarter revenue growth. Gross profit margin decreased year-over-year due to increased administration and overhead costs as a percentage of revenue, as well as increased inventory obsolescence costs. | |
● | Operating expenses in Q2 2023 improved to $3.2 million, compared to $4.5 million in Q2 2022 and $3.5 million in Q1 2023. Non-GAAP operating expenses in Q2 2023 improved to $3.1 million compared to $3.4 million in Q1 2023 and $4.0 million in Q2 2022. The sequential and year-over-year decrease in non-GAAP operating expenses was mainly due to the continued benefits of the cost-cutting measures initiated in 2022. | |
● | GAAP net loss in Q2 2023 was $(1.0) million, or $(0.04) per share, compared to a net loss of $(0.3) million, or $(0.01) per share, in Q2 2022 and a net loss of $(0.8) million, or $(0.03) per share, in Q1 2023. The sequential increase in net loss was primarily due to the recognition of a $1.35 million gain from a legal settlement in Q1 2023. The year-over-year increase in net loss was primarily due to the aforementioned year-over-year decrease in revenue and gross profit, along with the recognition of $1.5 million in gain from the forgiveness of CARES Act Paycheck Protection Program Loan in the year-ago quarter, partially offset by a decrease in operating expenses and increase in interest income. | |
● | Non-GAAP net loss in Q2 2023 improved to $(0.9) million, or $(0.04) per share, compared to a Non-GAAP net loss of $(1.1) million, or $(0.04) per share, in Q2 2022 and a Non-GAAP net loss of $(2.0) million, or $(0.09) per share, in Q1 2023. The sequential and year-over-year improvements were driven by the aforementioned operating expense reductions. |
($ in 000, except per share) |
|
Three months ended June 30, |
|
|
|
Six months ended June 30, |
|
||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change in % Favorable/ (Adverse) |
|
|
|
2023 |
|
|
|
2022 |
|
|
Change in % Favorable/ (Adverse) |
|
GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
5,483 |
|
|
$ |
7,375 |
|
|
(26 |
) |
|
$ |
9,661 |
|
|
$ |
14,920 |
|
|
(35 |
) |
Gross profit |
|
1,848 |
|
|
|
2,807 |
|
|
(34 |
) |
|
|
3,163 |
|
|
|
5,623 |
|
|
(44 |
) |
Operating expenses |
|
3,203 |
|
|
|
4,456 |
|
|
28 |
|
|
|
6,707 |
|
|
|
9,125 |
|
|
26 |
|
Operating loss |
|
(1,355 |
) |
|
|
(1,649 |
) |
|
18 |
|
|
|
(3,544 |
) |
|
|
(3,502 |
) |
|
(1 |
) |
Net loss |
|
(1,019 |
) |
|
|
(257 |
) |
|
(296 |
) |
|
|
(1,851 |
) |
|
|
(2,224 |
) |
|
17 |
|
Diluted loss per share |
|
(0.04 |
) |
|
|
(0.01 |
) |
|
(300 |
) |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
|
11 |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses |
$ |
3,051 |
|
|
$ |
3,746 |
|
|
19 |
|
|
$ |
6,416 |
|
|
$ |
7,712 |
|
|
(17 |
) |
Non-GAAP operating loss |
|
(1,202 |
) |
|
|
(937 |
) |
|
(28 |
) |
|
|
(3,250 |
) |
|
|
(2,085 |
) |
|
(56 |
) |
Non-GAAP net loss |
|
(865 |
) |
|
|
(1,073 |
) |
|
19 |
|
|
|
(2,907 |
) |
|
|
(2,335 |
) |
|
(24 |
) |
Non-GAAP Adjusted EBITDA |
|
(710 |
) |
|
|
(892 |
) |
|
20 |
|
|
|
(2,389 |
) |
|
|
(1,961 |
) |
|
(22 |
) |
Non-GAAP diluted loss per share |
|
(0.04 |
) |
|
|
(0.04 |
) |
|
- |
|
|
|
(0.12 |
) |
|
|
(0.10 |
) |
|
(20 |
) |
Balance Sheet Highlights
As of June 30, 2023, cash, cash equivalents and investments were $22.1 million, as compared with $1.0 million as of December 31, 2022. As of June 30, 2023, the Company carried an aggregate debt of $1.4 million on account of senior convertible notes issued in December 2019.
On May 31, 2023, the Company completed the distribution of a special one-time cash dividend of $1.00 per share of its common stock or eligible warrants, as declared on May 8, 2023. The dividend distribution generated cash outflows of approximately $29.0 million.
Nasdaq Minimum Bid Price Requirement
On August 1, 2023, ClearOne received a letter from the Listing Qualifications Department of the Nasdaq Stock Market informing the Company that because the closing bid price for its common stock was below $1.00 for 30 consecutive trading days, the Company is not in compliance with the minimum bid price requirement for continued listing on the Nasdaq Capital Market, as set forth in Nasdaq Marketplace Rule 5550(a)(2) (the “Minimum Bid Price Requirement”).
In accordance with Nasdaq Marketplace Rule 5810(c)(3)(A), the Company has a period of 180 calendar days from August 1, 2023, or until January 29, 2024, to regain compliance with the Minimum Bid Price Requirement. If at any time before January 29, 2024, the closing bid price of the Company’s common stock closes at or above $1.00 per share for a minimum of 10 consecutive trading days (which number days may be extended by Nasdaq), Nasdaq will provide written notification that the Company has achieved compliance with the Minimum Bid Price Requirement, and the matter would be resolved.
ClearOne intends to continue actively monitoring the closing bid price for its common stock between now and January 29, 2024, and the Company will consider available options to resolve the deficiency and regain compliance with the Minimum Bid Price Requirement. Further details can be found in ClearOne’s related Form 8-K filed on August 3, 2023 and in the Company’s Form 10-Q for the three and six months ended June 30, 2023.
About ClearOne
ClearOne is a global company that designs, develops, and sells conferencing, collaboration, and network streaming solutions for voice and visual communications. The performance and simplicity of its advanced comprehensive solutions offer unprecedented levels of functionality, reliability, and scalability. Visit ClearOne at www.clearone.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements presented on a GAAP basis, ClearOne uses non-GAAP measures of gross profit, operating income (loss), net income (loss), adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and net income (loss) per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance from period to period and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of ClearOne’s underlying operational results and trends and our marketplace performance. The non-GAAP results are an indication of our baseline performance before certain gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for gross profit, operating income (loss), net income (loss), income (loss) per share or other financial measures prepared in accordance with GAAP. There are limitations to the use of non-GAAP financial measures. Other companies, including companies in ClearOne’s industry, may calculate non-GAAP financial measures differently than ClearOne does, limiting the usefulness of those measures for comparative purposes. A detailed reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures is included in this release below.
Forward Looking Statements
This release contains “forward-looking” statements that are based on present circumstances and on ClearOne’s predictions with respect to events that have not occurred, that may not occur, or that may occur with different consequences and timing than those now assumed or anticipated. Such forward-looking statements and any statements of the plans and objectives of management for future operations and forecasts of future growth and value and the possible outcomes of litigation, are not guarantees of future performance or results and involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements. Such forward-looking statements are made only as of the date of this release and ClearOne assumes no obligation to update forward-looking statements to reflect subsequent events or circumstances. Readers should not place undue reliance on these forward-looking statements. The information in this press release should be read in conjunction with and is modified in its entirety by, the Annual Report on Form 10-K (the “10-K”) filed by the Company for the same period with the Securities and Exchange Commission (the “SEC”) and all of the Company’s other public filings with the SEC (the “Public Filings”).
In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-Q, including the footnotes thereto, as well as the Company’s annual report on Form 10-K for the year ended December 31, 2022 (the “10-K”), the footnotes thereto and the limitations set forth therein. Investors may not rely on the press release without reference to the 10-Q, the 10-K, and the Public Filings.
CLEARONE, INC
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except par value)
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
15,086 |
|
|
$ |
984 |
|
Current marketable securities |
|
|
6,408 |
|
|
|
— |
|
Legal settlement receivable |
|
|
— |
|
|
|
55,000 |
|
Receivables, net of allowance of $326 |
|
|
4,232 |
|
|
|
3,603 |
|
Inventories, net |
|
|
7,547 |
|
|
|
8,961 |
|
Income tax receivable |
|
|
6,381 |
|
|
|
1,071 |
|
Prepaid expenses and other assets |
|
|
4,273 |
|
|
|
7,808 |
|
Total current assets |
|
|
43,927 |
|
|
|
77,427 |
|
Long-term marketable securities |
|
|
586 |
|
|
|
— |
|
Long-term inventories, net |
|
|
3,361 |
|
|
|
2,707 |
|
Property and equipment, net |
|
|
614 |
|
|
|
383 |
|
Operating lease - right of use assets, net |
|
|
1,171 |
|
|
|
1,047 |
|
Intangibles, net |
|
|
1,903 |
|
|
|
2,071 |
|
Other assets |
|
|
114 |
|
|
|
115 |
|
Total assets |
|
$ |
51,676 |
|
|
$ |
83,750 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,435 |
|
|
$ |
1,284 |
|
Accrued liabilities |
|
|
2,587 |
|
|
|
3,041 |
|
Deferred product revenue |
|
|
52 |
|
|
|
63 |
|
Short-term debt |
|
|
1,380 |
|
|
|
3,732 |
|
Total current liabilities |
|
|
6,454 |
|
|
|
8,120 |
|
Operating lease liability, net of current |
|
|
848 |
|
|
|
492 |
|
Other long-term liabilities |
|
|
1,008 |
|
|
|
1,008 |
|
Total liabilities |
|
|
8,310 |
|
|
|
9,620 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common stock, par value $0.001, 50,000,000 shares authorized, 23,958,979 and 23,955,767 shares issued and outstanding, respectively |
|
|
24 |
|
|
|
24 |
|
Additional paid-in capital |
|
|
45,979 |
|
|
|
74,910 |
|
Accumulated other comprehensive loss |
|
|
(270 |
) |
|
|
(288 |
) |
Accumulated deficit |
|
|
(2,367 |
) |
|
|
(516 |
) |
Total shareholders' equity |
|
|
43,366 |
|
|
|
74,130 |
|
Total liabilities and shareholders' equity |
|
$ |
51,676 |
|
|
$ |
83,750 |
|
CLEARONE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(Dollars in thousands, except per share amounts)
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenue |
|
$ |
5,483 |
|
|
$ |
7,375 |
|
|
$ |
9,661 |
|
|
$ |
14,920 |
|
Cost of goods sold |
|
|
3,635 |
|
|
|
4,568 |
|
|
|
6,498 |
|
|
|
9,297 |
|
Gross profit |
|
|
1,848 |
|
|
|
2,807 |
|
|
|
3,163 |
|
|
|
5,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
1,323 |
|
|
|
1,562 |
|
|
|
2,515 |
|
|
|
3,122 |
|
Research and product development |
|
|
873 |
|
|
|
1,177 |
|
|
|
1,916 |
|
|
|
2,530 |
|
General and administrative |
|
|
1,007 |
|
|
|
1,717 |
|
|
|
2,276 |
|
|
|
3,473 |
|
Total operating expenses |
|
|
3,203 |
|
|
|
4,456 |
|
|
|
6,707 |
|
|
|
9,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,355 |
) |
|
|
(1,649 |
) |
|
|
(3,544 |
) |
|
|
(3,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(91 |
) |
|
|
(94 |
) |
|
|
(383 |
) |
|
|
(195 |
) |
Other income, net |
|
|
437 |
|
|
|
1,505 |
|
|
|
2,103 |
|
|
|
1,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(1,009 |
) |
|
|
(238 |
) |
|
|
(1,824 |
) |
|
|
(2,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
10 |
|
|
|
19 |
|
|
|
27 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,019 |
) |
|
$ |
(257 |
) |
|
$ |
(1,851 |
) |
|
$ |
(2,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
23,955,802 |
|
|
|
23,948,631 |
|
|
|
23,955,785 |
|
|
|
23,923,110 |
|
Diluted weighted average shares outstanding |
|
|
23,955,802 |
|
|
|
23,948,631 |
|
|
|
23,955,785 |
|
|
|
23,923,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share |
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.09 |
) |
Diluted loss per share |
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,019 |
) |
|
$ |
(257 |
) |
|
$ |
(1,851 |
) |
|
$ |
(2,224 |
) |
Unrealized loss on available-for-sale securities, net of tax |
|
|
14 |
|
|
|
26 |
|
|
|
14 |
|
|
|
(2 |
) |
Change in foreign currency translation adjustment |
|
|
(1 |
) |
|
|
(12 |
) |
|
|
4 |
|
|
|
(23 |
) |
Comprehensive loss |
|
$ |
(1,006 |
) |
|
$ |
(243 |
) |
|
$ |
(1,833 |
) |
|
$ |
(2,249 |
) |
CLEARONE, INC.
UNAUDITED RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
(Dollars in thousands, except per share values)
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
GAAP operating loss |
|
$ |
(1,355 |
) |
|
$ |
(1,649 |
) |
|
$ |
(3,544 |
) |
|
$ |
(3,502 |
) |
Stock-based compensation |
|
|
25 |
|
|
|
30 |
|
|
|
47 |
|
|
|
65 |
|
Amortization of intangibles |
|
|
129 |
|
|
|
682 |
|
|
|
247 |
|
|
|
1,352 |
|
Non-GAAP operating loss |
|
$ |
(1,201 |
) |
|
$ |
(937 |
) |
|
$ |
(3,250 |
) |
|
$ |
(2,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(1,019 |
) |
|
$ |
(257 |
) |
|
$ |
(1,851 |
) |
|
$ |
(2,224 |
) |
Stock-based compensation |
|
|
25 |
|
|
|
30 |
|
|
|
47 |
|
|
|
65 |
|
Amortization of intangibles |
|
|
129 |
|
|
|
682 |
|
|
|
247 |
|
|
|
1,352 |
|
Other income adjustment |
|
|
— |
|
|
|
— |
|
|
|
(1,350 |
) |
|
|
— |
|
CARES Act PPP loan forgiveness |
|
|
— |
|
|
|
(1,528 |
) |
|
|
— |
|
|
|
(1,528 |
) |
Non-GAAP net loss |
|
$ |
(865 |
) |
|
$ |
(1,073 |
) |
|
$ |
(2,907 |
) |
|
$ |
(2,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(1,019 |
) |
|
$ |
(257 |
) |
|
$ |
(1,851 |
) |
|
$ |
(2,224 |
) |
Number of shares used in computing GAAP diluted loss per share |
|
|
23,955,802 |
|
|
|
23,948,631 |
|
|
|
23,955,785 |
|
|
|
23,923,110 |
|
GAAP diluted loss per share |
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.09 |
) |
Non-GAAP net loss |
|
$ |
(865 |
) |
|
$ |
(1,073 |
) |
|
$ |
(2,907 |
) |
|
$ |
(2,335 |
) |
Number of shares used in computing Non-GAAP diluted loss per share |
|
|
23,955,802 |
|
|
|
23,948,631 |
|
|
|
23,955,785 |
|
|
|
23,923,110 |
|
Non-GAAP diluted loss per share |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(1,019 |
) |
|
$ |
(257 |
) |
|
$ |
(1,851 |
) |
|
$ |
(2,224 |
) |
Stock-based compensation |
|
|
25 |
|
|
|
30 |
|
|
|
47 |
|
|
|
65 |
|
Interest expense |
|
|
91 |
|
|
|
94 |
|
|
|
383 |
|
|
|
195 |
|
Depreciation |
|
|
54 |
|
|
|
68 |
|
|
|
108 |
|
|
|
144 |
|
Amortization of intangibles |
|
|
129 |
|
|
|
682 |
|
|
|
247 |
|
|
|
1,352 |
|
Other income adjustment |
|
|
— |
|
|
|
— |
|
|
|
(1,350 |
) |
|
|
— |
|
CARES Act PPP loan forgiveness |
|
|
— |
|
|
|
(1,528 |
) |
|
|
— |
|
|
|
(1,528 |
) |
Provision for (benefit from) income taxes |
|
|
10 |
|
|
|
19 |
|
|
|
27 |
|
|
|
35 |
|
Non-GAAP Adjusted EBITDA |
|
$ |
(710 |
) |
|
$ |
(892 |
) |
|
$ |
(2,389 |
) |
|
$ |
(1,961 |
) |
Contact:
Narsi Narayanan
385-426-0565
investor_relations@clearone.com
http://investors.clearone.com
7 |